 |
 |
|
|
| investors
> financials |
 |
 |
|
 |
|
|
|
 |
|
(Rs.
in crore)
|
FY10
|
FY09
|
FY08
|
|
|
Q1
|
Q2
|
Q3
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
Net
sales and income from operations
|
5,131.5
|
4,740.2
|
4,843.5
|
4,452.2
|
4,486.5
|
4,636.2
|
4,912.2
|
4,062.2
|
3,963.8
|
4,350.7
|
|
Operating
expenses
|
3,507.4
|
3,192.7
|
3,403.5
|
3,163.2
|
3,531.6
|
3,634.7
|
3,630.0
|
2,776.3
|
2,764.2
|
2,956.3
|
| Operating
profit |
1,624.2
|
1,547.5
|
1,440.0
|
1,289.0
|
954.9
|
1,001.5
|
1,282.2
|
1,285.9
|
1,199.6
|
1,394.5
|
| Other
income |
56.5
|
82.8
|
71.2
|
67.3
|
67.8
|
72.2
|
45.3
|
85.3
|
66.4
|
75.9
|
|
PBDIT
|
1,680.7
|
1,630.4
|
1,511.1
|
1,356.4
|
1,022.7
|
1,073.7
|
1,327.5
|
1,371.2
|
1,265.9
|
1,470.4
|
|
Interest
|
82.3
|
83.1
|
79.4
|
66.6
|
75.0
|
94.9
|
71.3
|
58.0
|
52.8
|
51.0
|
|
Gross
profit (PBDT)
|
1,598.4
|
1,547.3
|
1,431.8
|
1,289.8
|
947.6
|
978.7
|
1,256.2
|
1,313.2
|
1,213.1
|
1,419.4
|
|
Depreciation
|
240.0
|
242.4
|
254.7
|
199.6
|
210.9
|
230.2
|
225.2
|
158.7
|
163.1
|
166.2
|
|
Profit
before tax, exceptional and extra
ordinary items
|
1,358.4
|
1,304.9
|
1,177.1
|
1,090.2
|
736.7
|
748.6
|
1,031.0
|
1,154.6
|
1,050.0
|
1,253.2
|
|
Exceptional
items
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Profit
before tax and extra ordinary items |
1,358.4
|
1,304.9
|
1,177.1
|
1,090.2
|
736.7
|
748.6
|
1,031.0
|
1,154.6
|
1,050.0
|
1,253.2
|
|
Current
tax
|
314.2
|
337.9
|
280.1
|
192.6
|
101.5
|
99.3
|
157.3
|
323.0
|
315.6
|
357.0
|
|
Deferred
tax
|
126.7
|
85.2
|
101.2
|
106.3
|
72.3
|
84.0
|
178.2
|
32.7
|
29.0
|
42.5
|
|
Net
profit before extra ordinary items
|
917.5
|
881.8
|
795.7
|
791.4
|
562.9
|
565.3
|
695.6
|
798.9
|
705.5
|
853.8
|
| Extra
ordinary items |
336.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Net
profit before minority interest |
1,253.6
|
881.8
|
795.7
|
791.4
|
562.9
|
565.3
|
695.6
|
798.9
|
705.5
|
853.8
|
|
Less:
minority interest
|
190.2
|
111.7
|
90.3
|
119.8
|
76.8
|
106.0
|
141.8
|
129.6
|
84.5
|
131.0
|
|
Add:
share in profit / (loss) of associates
|
16.6
|
10.7
|
9.9
|
0.3
|
0.3
|
0.3
|
15.0
|
0.4
|
(0.9)
|
(1.8)
|
|
Net
profit after minority interest
|
1,080.0
|
780.8
|
715.3
|
671.9
|
486.4
|
459.6
|
568.8
|
669.7
|
620.0
|
721.0
|
|
|
|
|
