|
|
 |
 |
 |
|
| investors
> financials
|
 |
 |
|
 |
 |
|
 |
|
(Rs. in crore)
|
|
|
FY2010
|
FY2009
|
FY2008
|
FY2007
|
FY2006
|
|
Sources of funds
|
|
Shareholders funds
|
|
Share capital
|
|
|
|
|
|
|
Equity share capital
|
91.7
|
91.69
|
91.69
|
91.69
|
91.69
|
|
Other share capital
|
36.26
|
33.12
|
29.58
|
6.28
|
42.82
|
| Employee
stock options outstanding |
14.02
|
12.13
|
5.91
|
-
|
-
|
|
Reserves and surplus
|
12382.66
|
11420.89
|
9051.63
|
6464.31
|
4703.07
|
|
|
12524.64
|
11557.83
|
9178.81
|
6562.28
|
4837.58
|
|
Minority Interest
|
3754.84
|
1670.35
|
1269.39
|
858.71
|
513.56
|
|
Loan funds
|
|
Secured loans
|
3850.81
|
3720.97
|
3874.60
|
3710.74
|
2697.26
|
|
Unsecured loans
|
1748.42
|
2172.08
|
1702.48
|
1162.32
|
986.02
|
|
|
5599.23
|
5893.05
|
5577.08
|
4873.06
|
3683.28
|
|
Deferred tax liabilities (net)
|
2005.72
|
1591.93
|
1157.54
|
1152.63
|
1161.93
|
|
Total
|
23884.43
|
20713.16
|
17182.82
|
13446.68
|
10196.35
|
|
Application of funds
|
|
Fixed assets
|
|
Gross block
|
20943.85
|
19061.33
|
13724.07
|
12513.26
|
11470.81
|
|
Less: depreciation
|
7164.55
|
6825.41
|
6339.70
|
6012.46
|
5515.99
|
|
Net block
|
13779.30
|
12235.92
|
7384.37
|
6500.80
|
5954.82
|
|
Capital work-in-progress
|
773.41
|
1982.19
|
5533.50
|
1957.24
|
448.00
|
|
|
14552.71
|
14218.11
|
12917.87
|
8458.04
|
6402.82
|
|
Fixed assets held for disposal
|
-
|
0.85
|
4.43
|
14.33
|
12.76
|
|
Goodwill
|
2007.06
|
2000.98
|
1991.26
|
1844.16
|
1772.78
|
|
Investments
|
6675.86
|
3550.40
|
1660.66
|
2271.90
|
1352.06
|
|
Deferred tax assets (net)
|
|
-
|
-
|
-
|
3.65
|
|
Current assets, loans and advances
|
|
|
|
|
|
|
Interest accrued on investments
|
0.95
|
1.00
|
0.70
|
0.74
|
1.46
|
|
Inventories
|
2183.48
|
2221.02
|
1744.25
|
1358.05
|
1164.54
|
|
Sundry debtors
|
880.28
|
818.22
|
1018.53
|
825.19
|
590.76
|
|
Cash and bank balances
|
237.00
|
227.02
|
290.32
|
369.21
|
237.38
|
|
Loans and advances
|
1236.19
|
1230.21
|
1226.43
|
747.93
|
624.39
|
|
|
4537.90
|
4497.47
|
4280.23
|
3301.12
|
2618.53
|
|
Less: current liabilities and provisions
|
|
Liabilities
|
3036.96
|
2898.55
|
3034.69
|
2235.83
|
1638.53
|
|
Provisions
|
852.16
|
656.16
|
636.94
|
207.04
|
327.72
|
|
|
3889.12
|
3554.71
|
3671.63
|
2442.87
|
1966.25
|
|
Net current assets
|
648.78
|
942.76
|
608.60
|
858.25
|
652.28
|
|
Miscellaneous expenditure
|
0.02
|
0.06
|
-
|
-
|
-
|
|
Total
|
23,884.43
|
20,713.16
|
17,182.82
|
13,446.68
|
10,196.35
|
|
 |
|
|
|