|
|
 |
 |
|
|
| investors
> financials |
 |
 |
|
 |
|
|
|
 |
|
(Rs.
in crore)
|
FY
10
|
FY
09
|
FY
08
|
FY
07
|
FY
06
|
|
Income
|
|
Gross
sales
|
8841.79
|
12097.37
|
11551.56
|
9572.71
|
7638.41
|
|
Less:
excise duty
|
669.68
|
1268.66
|
1336.51
|
1,001.00
|
985.80
|
|
Net
sales
|
8172.11
|
10828.01
|
10215.05
|
8571.71
|
6652.61
|
|
Interest
and dividend income
|
223.7
|
159.04
|
165.77
|
113.27
|
67.53
|
|
Other
income
|
152.06
|
191.41
|
212.07
|
168.49
|
152.41
|
|
Increase
/ (decrease) in stocks
|
-10.98
|
33.54
|
130.22
|
-16.62
|
-43.48
|
|
|
8536.89
|
11212.70
|
10723.11
|
8836.85
|
6829.07
|
|
Expenditure
|
|
Raw
materials consumed
|
2168.07
|
3085.08
|
2828.25
|
2219.14
|
1822.69
|
| Manufacturing
expenses |
1700.26
|
2731.69
|
2202.47
|
1841.19
|
1580.34
|
|
Purchases
of finished and other products
|
30.91
|
65.94
|
97.40
|
321.16
|
240.15
|
|
Payments
to and provisions for employees
|
480.93
|
600.39
|
550.07
|
458.51
|
407.64
|
|
Selling,
distribution, administration and other expenses
|
1195.08
|
1928.55
|
1,696.79
|
1,414.37
|
1,181.33
|
|
Interest
|
120.39
|
139.67
|
107.00
|
111.84
|
103.38
|
|
Depreciation
and amortisation
|
351.14
|
456.97
|
353.27
|
317.91
|
291.64
|
| |
6046.78
|
9008.29
|
7,835.25
|
6,684.12
|
5,627.17
|
| Less:
self consumption |
10.67
|
43.43
|
76.36
|
36.53
|
-
|
| |
6036.11
|
8964.86
|
|
|
5,627.17
|
|
Profit
before tax and exceptional items
|
2500.78
|
2247.84
|
2,964.22
|
2,189.26
|
1,201.90
|
| Exceptional
items |
-
|
-
|
45.68
|
37.10
|
4.13
|
|
Profit
before tax from
ordinary activities
|
2500.78
|
2247.84
|
3,009.90
|
2,226.36
|
1,206.03
|
| Provision
for current tax |
-666.40
|
-329.40
|
-940.26
|
-682.15
|
-369.82
|
| Deferred
tax |
-103.65
|
-257.50
|
-9.62
|
1.83
|
27.00
|
| Fringe
benefit tax |
-
|
-12.98
|
-12.45
|
-10.23
|
-
|
Write
back of Excess for Tax/Income Tax Refund Related
To Earlier Years (Net)
|
25.30
|
- |
- |
- |
- |
|
Profit
after tax from ordinary activities
|
1756.03
|
1647.96
|
2,047.57
|
1,535.81
|
863.21
|
| Extra
ordinary items: |
| Profit
on transfer of textile units at Bhiwani |
-
|
-
|
4.76
|
-
|
-
|
| Profit
on sale of shares of a subsidiary company |
-
|
-
|
180.27
|
-
|
-
|
| Profit
on Sale of Sponge Iron Unit |
336.07
|
-
|
|
|
|
| Profit
after tax |
2092.10
|
1647.96
|
2,232.60
|
1,535.81
|
863.21
|
| Debenture
redemption reserve no longer required |
5.00
|
-
|
82.92
|
38.56
|
8.62
|
| Investment
allowance reserve no longer required |
-
|
-
|
-
|
0.05
|
0.25
|
| Balance
brought forward from previous year |
2180.97
|
1064.41
|
965.33
|
878.37
|
815.35
|
| Profit
available for appropriation |
4278.07
|
2712.37
|
3,280.85
|
2,452.79
|
1,687.43
|
| Appropriations: |
|
|
|
|
|
| Debenture
Redemption Reserve |
-
|
15.00
|
-
|
-
|
-
|
| Interim
dividend |
|
-
|
-
|
252.10
|
-
|
| Proposed
dividend |
275.05
|
275.02
|
275.02
|
-
|
183.35
|
| Corporate
dividend tax |
33.95
|
41.38
|
41.42
|
35.36
|
25.71
|
| General
reserve |
1750.00
|
200.00
|
1,900.00
|
1,200.00
|
600.00
|
| Balance
carried to balance sheet |
2219.07
|
2180.97
|
1,064.41
|
965.33
|
878.37
|
| |
4278.07
|
2712.37
|
3,280.85
|
2,452.79
|
1,687.43
|
| Basic
earnings per share before extra ordinary items
(in Rs.) |
191.51
|
179.73
|
223.32
|
167.50
|
94.14
|
| Diluted
earnings per share before extra ordinary items
(in Rs.) |
191.44
|
179.73
|
223.24
|
167.50
|
94.14
|
| Basic
earnings per share after extra ordinary items
(in Rs.) |
228.16
|
179.73
|
243.49
|
167.50
|
94.14
|
| Diluted
earnings per share after extra ordinary items
(in Rs.) |
228.08
|
179.73
|
243.42
|
167.50
|
94.14
|
|
|
|
|
|
